Reporting

Key Financial Indicators

Business Volumes, Financial Results, and Ratios

2017201820192020202120222023Q1 2024

Net Loan Portfolio (€m)

238

329

460

671

953

1,301

1,491

1,531

Business Clients

68

101

157

258

423

578

641

651

Retail Clients

114

138

179

263

365

508

602

622

Consumer Financing

38

47

59

66

67

86

95

94

Leasing

19

40

64

84

98

130

153

163

Deposits

316

385

507

758

1,099

1,508

1,722

1,693

Demand Deposits

153

120

152

302

518

717

494

508

Fixed-term Deposits and Loans Received

163

265

354

456

581

791

1,228

1,185

Equity

45

49

89

98

112

149

186

195

 

Net Revenue, Total (EUR thousands)

17,289

19,768

23,719

31,089

39,238

54,631

85,204

20,221

Interest

11,519

16,779

20,689

28,371

35,538

50,709

81,265

19,082

Service Charges

2,170

2,302

2,372

2,097

3,085

3,785

4,847

1,104

Other

3,600

687

658

621

615

137

-908

125

Total Operating Expenses

-11,518

-13,601

-16,261

-18,796

-22,453

-27,177

-35,128

-9,427

Operating Profit

5,771

6,167

7,458

12,293

16,785

27,454

50,076

10,794

Loan Impairment Expenses

-1,313

-1,392

-1,931

-4,789

-2,497

-5,245

-6,302

-576

Profit Before Income Tax

4,458

4,775

5,527

7,504

14,288

22,209

43,774

10,218

Income Tax Expenses

0

-22

0

-245

-825

-1,859

-4,570

-1,080

Net Profit

4,458

4,753

5,527

7,259

13,463

20,350

39,204

9,138

Including Share of Parent Company

4,345

4,753

5,527

7,259

13,463

20,350

39,204

9,138

Number of Clients (thousands)

36

45

64

87

115

147

182

189

Number of Employees (FTE)

192

220

273

289

313

352

418

431

Return on Equity (ROE)

11.7%

10.1%

9.8%

7.8%

12.9%

16.8%

23.5%

19.2%

Return on Assets (ROA)

1.3%

1.2%

1.0%

1.0%

1.3%

1.4%

2.1%

1.8%

Net Interest Margin (NIM)

3.7%

4.3%

4.2%

3.9%

3.4%

3.4%

4.4%

3.9%

Financing Cost

0.6%

0.8%

1.0%

0.9%

0.7%

0.7%

2.4%

3.5%

Cost/Income Ratio (CIR)

66.6%

68.8%

68.6%

60.5%

57.2%

49.7%

41.2%

46.6%

Capital Adequacy T1

17.3%

16.0%

22.3%

18.0%

14.0%

15.4%

17.5%

17.2%

Total Capital Adequacy

19.9%

18.1%

24.3%

19.5%

16.6%

17.8%

19.6%

20.4%

Annual Credit Risk Rate

0.6%

0.7%

0.5%

0.5%

0.3%

0.5%

0.5%

0.2%

Liquidity Coverage Ratio (LCR)

728%

1375%

682%

275%

202%

176%

293%

297%

Dividend payments

Amount per shareThe date of fixing the list of shareholders Payout date
8,7 eurocents03.05.202407.05.2024
4,5 eurocents27.04.202303.05.2023
3 eurocents28.04.202203.05.2022

The extraordinary General Meeting of the Shareholders held on November 8th, 2019 approved the dividend policy of Coop Pank AS, which is available here.